100 NW 36th St, Miami, FL 33127 — MLS photo

Get More Info About This Property

100 NW 36th St, Miami, FL 33127

Active · Retail

$7,295,000

100 NW 36th St, Miami, FL 33127

Beds
—
Baths
0
Living area
— sq ft
$ / sq ft
—
Year built
1977
Lot size
9,875 sq ft
HOA fee
—
Annual tax
—

About this property

The subject property comprises 6,024 SF of ground floor retail space on a 14,625 SF lot across two folios. Located at the high-traffic corner of NW 36th Street and NW 1st Avenue in Wynwood Norte, near Midtown and the Design District. Close to I-195 exit, facilitating access to I-95, with approximately 19,000 daily commuters. Zoned T6-8-O, allowing for high-density development of 150 units per acre, eight stories by right, with a potential four-story.

Property location

Get Directions

100 NW 36th St, Miami, FL 33127

Loading property location…

Facts & features

Interior

Bathrooms
0

Exterior & Structure

Property type
Retail
Year built
1977
Lot size
9,875 sq ft

Parking

Not provided in the MLS listing.

HOA, Community & Financials

County
Miami-Dade
MLS listing ID
A11830150
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$14,277

Cap rate
3.3%
Net yield
3.3%
Cash-on-cash return
-8.4%
Gross yield
6.6%
Mortgage payment
$34,582/mo
Down payment
$1,823,750
Loan amount
$5,471,250
Annual NOI
$243,658

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.