Interior
- Bedrooms
- 1
- Bathrooms
- 1
- Living area
- 560 sq ft
Active · Condominium
$760,000
398 NE 5th St 4415, Miami, FL 33132
- Beds
- 1
- Baths
- 1
- Living area
- 560 sq ft
- $ / sq ft
- $1,357/sq ft
- Year built
- 2022
- Lot size
- —
- HOA fee
- $2,394
- Annual tax
- —
About this property
This unit is a real 1bed/1bath 560 Sq. Ft'. Enjoy the captivating views of the Biscayne Bay overlooking the stunning Miami Downtown skyline. The Elser Residences is in a superb market location steps-away from entertainment, art, culture, cuisine, and history, shopping, and dining abound in the trendy downtown Miami. Just minutes from beaches. located across the Kaseya Center, the arena home to the Miami Heat. Fully furnished and equipped gourmet kitchen Enjoy a plethora of lifestyle features for leisure, for fun and to add sparkle to your everyday life.
Property location
Get Directions398 NE 5th St 4415, Miami, FL 33132
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2022
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $2,394
- County
- Miami-Dade
- MLS listing ID
- A11856595
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$4,855
- Cap rate
- -2.0%
- Net yield
- -2.0%
- Cash-on-cash return
- -27.4%
- Gross yield
- 4.9%
- Mortgage payment
- $3,603/mo
- Down payment
- $190,000
- Loan amount
- $570,000
- Annual NOI
- -$15,030
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.