28361 SW 172nd Ct, Miami, FL 33030 — MLS photo

Get More Info About This Property

28361 SW 172nd Ct, Miami, FL 33030

Active · SingleFamilyResidence

$875,000

28361 SW 172nd Ct, Miami, FL 33030

Beds
4
Baths
4
Living area
3,155 sq ft
$ / sq ft
$277/sq ft
Year built
2025
Lot size
12,428 sq ft
HOA fee
—
Annual tax
—

About this property

**MAGNOLIA ESTATES** IS A NEW CUMMUNITY IN THE REDLANDS, NO HOA! New Modern Homes on a Cul-desac. These New Homes Feature: Approximately 3,305 sq.ft, 4 Bedrooms, 3 1/2 Bathrooms, Covered Terrace, Impact Doors & Windows, Lots are approximately 12,500 sq.ft. Many Extras! Call for more information!

Property location

Get Directions

28361 SW 172nd Ct, Miami, FL 33030

Loading property location…

Facts & features

Interior

Bedrooms
4
Bathrooms
4
Living area
3,155 sq ft

Exterior & Structure

Property type
SingleFamilyResidence
Year built
2025
Lot size
12,428 sq ft

Parking

Not provided in the MLS listing.

HOA, Community & Financials

County
Miami-Dade
MLS listing ID
A11860954
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

$1,233

Cap rate
7.4%
Net yield
7.4%
Cash-on-cash return
6.0%
Gross yield
11.1%
Mortgage payment
$4,148/mo
Down payment
$218,750
Loan amount
$656,250
Annual NOI
$64,568

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.