645 NE 77th St 6, Miami, FL 33138 — MLS photo

Get More Info About This Property

645 NE 77th St 6, Miami, FL 33138

Active · Condominium

$169,999

645 NE 77th St 6, Miami, FL 33138

Beds
0
Baths
1
Living area
360 sq ft
$ / sq ft
$472/sq ft
Year built
1953
Lot size
—
HOA fee
$525
Annual tax
—

About this property

The perfect spot when you think of Miami living , Quaint 2 story gated complex with pool and parking and on canal leading to intracoastal. This much sought after Miami upper eastside location has amazing proximity to all the hot spots Miami has to offer. This is the a nice size studio with large kitchen and recently renovated bath. Saltillo tile floors through out unit. Unit currently tenant occupied. Appointments with minimum 24 hour advance notice

Property location

Get Directions

645 NE 77th St 6, Miami, FL 33138

Loading property location…

Facts & features

Interior

Bedrooms
0
Bathrooms
1
Living area
360 sq ft

Exterior & Structure

Property type
Condominium
Year built
1953

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$525
County
Miami-Dade
MLS listing ID
A11865627
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$697

Cap rate
0.8%
Net yield
0.8%
Cash-on-cash return
-17.6%
Gross yield
7.9%
Mortgage payment
$806/mo
Down payment
$42,500
Loan amount
$127,499
Annual NOI
$1,312

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.