Interior
- Bedrooms
- 3
- Bathrooms
- 4
- Living area
- 2,004 sq ft
Active · Condominium
$3,536,000
8800 Collins Ave 302, Surfside, FL 33154
- Beds
- 3
- Baths
- 4
- Living area
- 2,004 sq ft
- $ / sq ft
- $1,764/sq ft
- Year built
- 2025
- Lot size
- —
- HOA fee
- $3,768
- Annual tax
- —
About this property
Surf Row is an exclusive collection of 24 custom-designed residences, just moments from the beach. These intimate 1- to 3-bedroom homes feature vibrant design, modern amenities, and unparalleled coastal access. We are thrilled to partner with Restoration Hardware, offering RH furniture in the shared spaces, along with optional fully furnished unit packages. Residents will enjoy 6,400 square feet of luxurious amenities, including a Zen spa, state-of-the-art fitness center, resort-style pool, and concierge beach service.
Property location
Get Directions8800 Collins Ave 302, Surfside, FL 33154
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2025
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $3,768
- County
- Miami-Dade
- MLS listing ID
- A11870801
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$16,194
- Cap rate
- 0.2%
- Net yield
- 0.2%
- Cash-on-cash return
- -19.6%
- Gross yield
- 4.5%
- Mortgage payment
- $16,762/mo
- Down payment
- $884,000
- Loan amount
- $2,652,000
- Annual NOI
- $6,823
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.