9901 W Bay Harbor Dr 403, Bay Harbor Islands, FL 33154 — MLS photo

Get More Info About This Property

9901 W Bay Harbor Dr 403, Bay Harbor Islands, FL 33154

Active · Condominium

$1,739,900

9901 W Bay Harbor Dr 403, Bay Harbor Islands, FL 33154

Beds
3
Baths
4
Living area
1,662 sq ft
$ / sq ft
$1,047/sq ft
Year built
2024
Lot size
—
HOA fee
$1,800
Annual tax
—

About this property

Alana Bay Harbor Islands! Now offering new Developer Closeout Pricing! This turnkey unit is beautifully finished by luxury brand RH. Furniture packages are available separately at an extra cost. Take Advantage! Only 4 Developer units left! The new construction project is ready for occupancy in Bay Harbor. Residence 403 is on the northwest corner of the building. This three-bedroom 3.5 bath comes with beautiful Calacata porcelain floors throughout. European kitchen with gorgeous oak cabinetry and top of the line Bosch appliances. The residence comes with parking and storage included. Enjoy sunsets from your rooftop pool or while barbecuing in the summer kitchen. Walking distance to the beach, shopping, restaurants, parks and the iconic Bal Harbour Shops. Only a few three-bedroom units left!

Property location

Get Directions

9901 W Bay Harbor Dr 403, Bay Harbor Islands, FL 33154

Loading property location…

Facts & features

Interior

Bedrooms
3
Bathrooms
4
Living area
1,662 sq ft

Exterior & Structure

Property type
Condominium
Year built
2024

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$1,800
County
Miami-Dade
MLS listing ID
A11872544
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$6,819

Cap rate
1.0%
Net yield
1.0%
Cash-on-cash return
-16.8%
Gross yield
5.4%
Mortgage payment
$8,248/mo
Down payment
$434,975
Loan amount
$1,304,925
Annual NOI
$17,144

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.