520 Brickell Key Drive UPH-03, Miami, FL 33131 — MLS photo

Get More Info About This Property

520 Brickell Key Drive UPH-03, Miami, FL 33131

Active · Condominium

$4,500,000

520 Brickell Key Drive UPH-03, Miami, FL 33131

Beds
3
Baths
4
Living area
3,065 sq ft
$ / sq ft
$1,468/sq ft
Year built
1982
Lot size
—
HOA fee
$3,800
Annual tax
—

About this property

Direct Ocean open water full views forever without concern for future construction impact - Top Upper 2 Floors of Brickell Key One - The best location in all of Brickell Key. 2 story Upper Penthouse offering 3 full en-suite spaces with multiple massive cedar lined walk-in closets in a separated design offering full privacy, plus an additional 4th full bath. The entire residence offers sweeping unobstructed open ocean views for miles. Over 3,000+/- square feet of interior space plus massive balconies on each level, a separate office/den, and additional storage. A secondary private entrance/exit on the second floor leads to a private level for UPH use only. New AC plus a full utility room. Very spacious and exceptionally private with partial newly installed impact glass, brand new opulently renovated kitchen and bath plus a coveted private garage with water and power plus enormous storage and additional self parking plus free valet. By Appt.

Property location

Get Directions

520 Brickell Key Drive UPH-03, Miami, FL 33131

Loading property location…

Facts & features

Interior

Bedrooms
3
Bathrooms
4
Living area
3,065 sq ft

Exterior & Structure

Property type
Condominium
Year built
1982

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$3,800
County
Miami-Dade
MLS listing ID
A11888034
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$18,779

Cap rate
0.7%
Net yield
0.7%
Cash-on-cash return
-17.9%
Gross yield
4.8%
Mortgage payment
$21,332/mo
Down payment
$1,125,000
Loan amount
$3,375,000
Annual NOI
$30,634

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.