Interior
- Bedrooms
- 1
- Bathrooms
- 1
- Living area
- 726 sq ft
Active · Condominium
$375,000
2000 N Bayshore Dr 226, Miami, FL 33137
- Beds
- 1
- Baths
- 1
- Living area
- 726 sq ft
- $ / sq ft
- $517/sq ft
- Year built
- 2004
- Lot size
- —
- HOA fee
- $790
- Annual tax
- —
About this property
**REDUCED**Quiet unit in original but mint condition, currently rented for $2,600 to a solid long term tenant w/60-days-notice**CITE is a full-service condo featuring 24/7 front desk, valet, security. CITE offers tranquil amenities such as beach-style-pool, Jacuzzi, large Technogym open daily 6am-10pm, clubroom w/pool table, business lounge w/free internet. CITE is adjacent from popular Margret Pace Waterfront Park and is located in hot East Edgewater on the Bay. Close proximity to Downtown, artsy Wynwood, Midtown, world-class shopping Design District, Brickell, Miami Beach and all major highways. Close to hospitals and airport**Great investment in Miami's hottest location on the bay and the park, next to new multi-million-dollar buildings such as EDITION & Edge House**
Property location
Get Directions2000 N Bayshore Dr 226, Miami, FL 33137
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2004
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $790
- County
- Miami-Dade
- MLS listing ID
- A11890370
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,276
- Cap rate
- 1.6%
- Net yield
- 1.6%
- Cash-on-cash return
- -14.6%
- Gross yield
- 7.5%
- Mortgage payment
- $1,778/mo
- Down payment
- $93,750
- Loan amount
- $281,250
- Annual NOI
- $6,020
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.