Interior
- Bedrooms
- 5
- Bathrooms
- 4
- Living area
- 2,368 sq ft
Active · SingleFamilyResidence
$2,200,000
1019 NE 87th St, Miami, FL 33138
- Beds
- 5
- Baths
- 4
- Living area
- 2,368 sq ft
- $ / sq ft
- $929/sq ft
- Year built
- 1953
- Lot size
- 8,370 sq ft
- HOA fee
- —
- Annual tax
- —
About this property
Beautiful 5 bedroom, 3.5 bath furnished home with amazing outdoor space completely recently renovated. Outdoor space includes an outdoor kitchen, BBQ and bar along with a covered patio lounge, heated pool, basketball hoop, outdoor dining table, ping pong table, and other games. The home is completely walled in for privacy and extra security. Close to Miami Shores Country Club, Wynwood, and beaches. Must see. Great for family. Legal Airbnb location. Actual size of the home may be larger than tax rolls.
Property location
Get Directions1019 NE 87th St, Miami, FL 33138
Loading property location…
Facts & features
Exterior & Structure
- Property type
- SingleFamilyResidence
- Year built
- 1953
- Lot size
- 8,370 sq ft
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- County
- Miami-Dade
- MLS listing ID
- A11875888
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$5,915
- Cap rate
- 2.5%
- Net yield
- 2.5%
- Cash-on-cash return
- -11.5%
- Gross yield
- 5.6%
- Mortgage payment
- $10,429/mo
- Down payment
- $550,000
- Loan amount
- $1,650,000
- Annual NOI
- $54,170
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.