Interior
- Bedrooms
- 2
- Bathrooms
- 3
- Living area
- 1,043 sq ft
Active · Condominium
$1,299,000
398 NE 5th St 3017, Miami, FL 33132
- Beds
- 2
- Baths
- 3
- Living area
- 1,043 sq ft
- $ / sq ft
- $1,245/sq ft
- Year built
- 2022
- Lot size
- —
- HOA fee
- $4,812
- Annual tax
- —
About this property
Experience Luxury Living At The Elser Condo Hotel! This Fully Furnished 2-Bedroom + Den, 3-Bath Residence Offers Stunning Modern Design, A Spacious Open Layout, And Floor-To-Ceiling Windows. Enjoy A Gourmet Kitchen With High-End Appliances, In-Unit Laundry, And Designer Finishes Throughout. Perfect For Short- Or Long-Term Stays With Resort-Style Amenities Including Pool, Gym, Bar, And Concierge Services. Prime Downtown Miami Location—Just Minutes From Bayside, Kaseya Center, And The Best Of City Living! Quarterly Monthly Maintenance is $4811.95
Property location
Get Directions398 NE 5th St 3017, Miami, FL 33132
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2022
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $4,812
- County
- Miami-Dade
- MLS listing ID
- A11899087
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$8,879
- Cap rate
- -2.5%
- Net yield
- -2.5%
- Cash-on-cash return
- -29.3%
- Gross yield
- 5.0%
- Mortgage payment
- $6,158/mo
- Down payment
- $324,750
- Loan amount
- $974,250
- Annual NOI
- -$32,658
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.