Interior
- Bedrooms
- 3
- Bathrooms
- 4
- Living area
- 2,569 sq ft
- Flooring
- Hardwood, Other, Wood
- Appliances
- Microwave, Refrigerator
- Cooling
- Central Air
- Heating
- Central
- Interior features
- Bathtub, Dual Sinks, Entrance Foyer, Living Dining Room, Separate Shower
Active · Condominium
$3,950,000
1130 100th St PHA, Bay Harbor Islands, FL 33154
- Beds
- 3
- Baths
- 4
- Living area
- 2,569 sq ft
- $ / sq ft
- $1,538/sq ft
- Year built
- 2027
- Lot size
- —
- HOA fee
- $2,466 Monthly
- Annual tax
- $83,164
About this property
Residence PH-A at Porto Bay offers 3 beds plus a den and 3.5 baths with 2,569 SF of interiors and an expansive 1,372 SF terrace with a private pool 15X8 and lawn. This home features a spacious great room with open dining and living areas, European oak floors, and a gourmet island kitchen with Bosch appliances and travertine countertops. The primary suite includes a walk-in closet and spa-inspired bath with dual vanities and Porcelanosa finishes, while both secondary bedrooms feature en-suite baths. A powder room and washer/dryer complete the homeExperience serene island living in a boutique 18-residence building featuring a gym, sauna, cold plunge, elegant lobby, and rooftop pool with panoramic views. Secure your place while early pricing is still available.
Property location
Get Directions1130 100th St PHA, Bay Harbor Islands, FL 33154
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2027
- Stories
- 7
- Architectural style
- High Rise
- Construction
- CBSConcrete Block Structure, Block
- Exterior features
- Balcony, Porch
- Pool
- Association
- View
- Other, Pool
Parking
- Garage spaces
- 2
- Covered spaces
- 2
- Parking features
- Two Or More Spaces
HOA, Community & Financials
- Association fee
- $2,466 Monthly
- Fee inclusions
- Amenities, Maintenance Structure
- Amenities
- Elevators, Fitness Center, Pool, Sauna, Spa Hot Tub
- Security
- Door Man, Lobby Secured
- Pets allowed
- Conditional, Yes
- Annual tax
- $83,164
- Subdivision
- BAY HARBOR ISLAND
- County
- Miami-Dade
- Days on market
- 239
- MLS listing ID
- A11904756
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$16,487
- Cap rate
- 0.7%
- Net yield
- 0.7%
- Cash-on-cash return
- -17.9%
- Gross yield
- 4.7%
- Mortgage payment
- $18,725/mo
- Down payment
- $987,500
- Loan amount
- $2,962,500
- Annual NOI
- $26,854
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.