Interior
- Bedrooms
- 4
- Bathrooms
- 5
- Living area
- 3,390 sq ft
Active · Condominium
$4,495,000
1130 100th St 5A, Bay Harbor Islands, FL 33154
- Beds
- 4
- Baths
- 5
- Living area
- 3,390 sq ft
- $ / sq ft
- $1,326/sq ft
- Year built
- 2027
- Lot size
- —
- HOA fee
- $3,304
- Annual tax
- —
About this property
Residence 5A at Porto Bay offers 4 bedrooms plus a den and 4.5 baths with 3,390 SF of interiors and 2,461 SF of outdoor space featuring a private pool and lawn. This expansive home showcases a bright great room with open living and dining areas, European oak floors, and a gourmet island kitchen with Bosch appliances and travertine countertops. The primary suite includes a walk-in closet and spa-inspired bath with dual vanities and Porcelanosa finishes. Three secondary bedrooms feature en-suite baths, while a den, powder room, home office, and laundry complete the layout. Enjoy boutique island living with a gym, sauna, cold plunge, elegant lobby, and rooftop pool with panoramic views.
Property location
Get Directions1130 100th St 5A, Bay Harbor Islands, FL 33154
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2027
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $3,304
- County
- Miami-Dade
- MLS listing ID
- A11904790
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$17,735
- Cap rate
- 1.0%
- Net yield
- 1.0%
- Cash-on-cash return
- -16.9%
- Gross yield
- 4.9%
- Mortgage payment
- $21,309/mo
- Down payment
- $1,123,750
- Loan amount
- $3,371,250
- Annual NOI
- $42,882
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.