Interior
- Bathrooms
- 0
Active · MultiFamily
$2,000,000
932 NW 5th St, Miami, FL 33128
- Beds
- —
- Baths
- 0
- Living area
- — sq ft
- $ / sq ft
- —
- Year built
- 1974
- Lot size
- 7,500 sq ft
- HOA fee
- —
- Annual tax
- —
About this property
Amazing location! Great opportunity to invest in East Little Havana, with easy access to I-95 and minutes from UM Hospital Center, Brickell, Downtown and Marlins Stadium. Beautiful property of 6 units (4-2/1's and 2-1/1's). Low expenses and quality tenants. 40-year certification complete. Monthly GOI $11,872 Annual Income $99,752.40.
Property location
Get Directions932 NW 5th St, Miami, FL 33128
Loading property location…
Facts & features
Exterior & Structure
- Property type
- MultiFamily
- Year built
- 1974
- Lot size
- 7,500 sq ft
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- County
- Miami-Dade
- MLS listing ID
- A11910343
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$3,914
- Cap rate
- 3.3%
- Net yield
- 3.3%
- Cash-on-cash return
- -8.4%
- Gross yield
- 6.6%
- Mortgage payment
- $9,481/mo
- Down payment
- $500,000
- Loan amount
- $1,500,000
- Annual NOI
- $66,800
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.