Interior
- Bedrooms
- 4
- Bathrooms
- 5
- Living area
- 2,738 sq ft
- Flooring
- Ceramic Tile, Hardwood, Porcelain Tile, Wood
- Appliances
- Other
- Cooling
- Other
- Heating
- Other
- Interior features
- Other, Elevator
Active · Townhouse
$3,285,000
10190 E Bay Harbor Dr 13, Bay Harbor Islands, FL 33154
- Beds
- 4
- Baths
- 5
- Living area
- 2,738 sq ft
- $ / sq ft
- $1,200/sq ft
- Year built
- 2027
- Lot size
- —
- HOA fee
- —
- Annual tax
- $0
About this property
Discover Bay Villas, your luxurious retreat in the sought-after Bay Harbor Islands. This exclusive neighborhood is Miami's hidden gem, offering charming, walkable streets, waterfront access, and laid-back elegance. This townhome features 4 bedrooms, 4.5 bathrooms, and 2,738 sq ft of refined interior living across three levels, plus a magnificent rooftop terrace. Highlights Include: Interior Elevator from ground floor to rooftop. Private, 2-car climate-controlled garage. Armony Cucine kitchen with Miele appliance and coffee system. Stone countertops, premium fixtures, and high-end flooring options. Smart home ready with dimmer switches and base security system. Delivery date: Q2 2027.
Property location
Get Directions10190 E Bay Harbor Dr 13, Bay Harbor Islands, FL 33154
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Townhouse
- Year built
- 2027
- Stories
- 2
- Architectural style
- None
- Construction
- Block
- Exterior features
- Other
- View
- Water
Parking
- Garage spaces
- 2
- Covered spaces
- 2
- Parking features
- Two Or More Spaces
HOA, Community & Financials
- Association fee
- $0 Monthly
- Fee inclusions
- Other
- Amenities
- Other
- Security
- Other
- Pets allowed
- No, Yes
- Annual tax
- $0
- Subdivision
- BAY HARBOR ISLAND
- County
- Miami-Dade
- Days on market
- 299
- MLS listing ID
- A11913652
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$4,923
- Cap rate
- 3.9%
- Net yield
- 3.9%
- Cash-on-cash return
- -6.4%
- Gross yield
- 5.1%
- Mortgage payment
- $15,573/mo
- Down payment
- $821,250
- Loan amount
- $2,463,750
- Annual NOI
- $127,795
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.