Interior
- Bedrooms
- 3
- Bathrooms
- 5
- Living area
- 3,665 sq ft
Active · Condominium
$9,200,000
99 SE 5TH 7102, Miami, FL 33131
- Beds
- 3
- Baths
- 5
- Living area
- 3,665 sq ft
- $ / sq ft
- $2,510/sq ft
- Year built
- 2026
- Lot size
- —
- HOA fee
- $3,665
- Annual tax
- —
About this property
Stunning 3BD + Den + Maid's Room Penthouse at Baccarat Residences Miami. This pre-construction PH offers an open floorplan with beautiful Bay & Miami River views and desirable north/east exposures. Features include an Italian kitchen with Wolf/Sub-Zero appliances, marble bathrooms, and elegant modem finishes. Enjoy world-class amenities: 75,000+ sq ft amenities lobby, cafe, art gallery, pet spa, hammam spa, wine cellar, bayfront pool deck, children's playroom, private marina, and beach club access. Located in the Miami River District/Brickell, undergoing a multi-billion-dollar transformation. Last chance to own at Baccarat Residences. Delivery 2028.
Property location
Get Directions99 SE 5TH 7102, Miami, FL 33131
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2026
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $3,665
- County
- Miami-Dade
- MLS listing ID
- A11917124
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$38,504
- Cap rate
- 0.7%
- Net yield
- 0.7%
- Cash-on-cash return
- -17.9%
- Gross yield
- 4.2%
- Mortgage payment
- $43,613/mo
- Down payment
- $2,300,000
- Loan amount
- $6,900,000
- Annual NOI
- $61,308
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.