99 SE 5th St UPH7201, Miami, FL 33131 — MLS photo

Get More Info About This Property

99 SE 5th St UPH7201, Miami, FL 33131

Active · Condominium

$31,760,000

99 SE 5th St UPH7201, Miami, FL 33131

Beds
5
Baths
10
Living area
9,074 sq ft
$ / sq ft
$3,500/sq ft
Year built
2027
Lot size
—
HOA fee
$9,074
Annual tax
—

About this property

Spectacular two-story Penthouse at the exclusive Baccarat Residences Miami. Stunning 5 bedrooms, 9.5 bathrooms plus den featuring 18 ft. ceilings, Italian kitchens, Wolf & Sub- Zero appliances, Library, Family room, Theatre, Billiards room, Bar lounge, Exercise room, plus service room. Expansive rooftop terrace with private pool and summer kitchen overlooking the amazing views of the Miami skyline and Biscayne Bay. Steps away from markets, restaurants, bars and the shops of Brickell City Centre and Mary Brickell Village. Pre Construction offering, currently under construction- delivery 2027

Property location

Get Directions

99 SE 5th St UPH7201, Miami, FL 33131

Loading property location…

Facts & features

Interior

Bedrooms
5
Bathrooms
10
Living area
9,074 sq ft

Exterior & Structure

Property type
Condominium
Year built
2027

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$9,074
County
Miami-Dade
MLS listing ID
A11917230
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$135,140

Cap rate
0.6%
Net yield
0.6%
Cash-on-cash return
-18.2%
Gross yield
3.9%
Mortgage payment
$150,559/mo
Down payment
$7,940,000
Loan amount
$23,820,000
Annual NOI
$185,020

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.