11920 NW 27th Ave, Miami, FL 33167 — MLS photo

Get More Info About This Property

11920 NW 27th Ave, Miami, FL 33167

Active · MixedUse

$7,900,000

11920 NW 27th Ave, Miami, FL 33167

Beds
—
Baths
0
Living area
— sq ft
$ / sq ft
—
Year built
1994
Lot size
60,168 sq ft
HOA fee
—
Annual tax
$50,846

About this property

Welcome to North Central, a prime free-standing building with a drive-thru on a 60,168 SF lot and ±14,040 SF building. Zoned UC-MM | Core, the property offers exceptional mixed-use development potential, allowing 125 units per acre, 15 stories, 325 +/- units as of right, 3–4 floors of parking (no underground required), and commercial retail on the ground floor. The current price per door is approximately $30,000, with significant incentives available under SB-102, reducing the price per door to about $19,500 and allowing an estimated 500 ± units with applicable bonuses. Property highlights include: Clean Phase I Environmental by Dynatech Engineering | Survey less than 3 years old | Completed 40-Year Certification | Brand-new 2024 AC system with warranty |New electrical system |Certified sprinkler systems |76 parking spaces This is a rare, well-positioned development opportunity offering scale, flexibility, and strong long-term value. The property sits at the high-traffic corner of NW 27th Ave and NW 119th St in a dense residential and commercial corridor near major retailers like Marathon, Dollar Tree, Taco Bell, and McDonald's. Nearby amenities include Miami-Dade College North Campus, North Shore Medical Center, Deep End Fitness, and Miami-Opa Locka Executive Airport, with quick access to I-95, FL-924, and the Turnpike. Opa-Locka offers rich Moorish Revival architecture, an active airport, and ongoing CRA-driven redevelopment.

Property location

Get Directions

11920 NW 27th Ave, Miami, FL 33167

Loading property location…

Facts & features

Interior

Bathrooms
0

Exterior & Structure

Property type
MixedUse
Year built
1994
Lot size
60,168 sq ft
Architectural style
Detached

Parking

Covered spaces
0

HOA, Community & Financials

Security
Fire Sprinkler System, Smoke Detectors
Annual tax
$50,846
County
Miami-Dade
Days on market
294
MLS listing ID
A11914764
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$7,191

Cap rate
4.6%
Net yield
4.6%
Cash-on-cash return
-3.9%
Gross yield
6.6%
Mortgage payment
$37,450/mo
Down payment
$1,975,000
Loan amount
$5,925,000
Annual NOI
$363,114

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.