851 80th St, Miami Beach, FL 33141 — MLS photo

Get More Info About This Property

851 80th St, Miami Beach, FL 33141

Active · Quadruplex

$1,400,000

851 80th St, Miami Beach, FL 33141

Beds
—
Baths
0
Living area
4,458 sq ft
$ / sq ft
$314/sq ft
Year built
1947
Lot size
—
HOA fee
—
Annual tax
$17,758

About this property

A well-maintained four-unit multifamily property in Miami Beach’s North Beach neighborhood. The two-story, 4,458 SF building sits on a 5,650 SF lot, offering four spacious 2-bed/1-bath units. Located in one of Miami Beach’s fastest-growing submarkets, the property benefits from strong rental demand due to its proximity to the beach, parks, schools, transit, and the upcoming Town Center redevelopment. Zoned RM-1 (3900 – Multifamily, 38–62 units/acre), it provides flexibility and future redevelopment potential. Current income of $105,600 per year and projected $120,000 proforma yield a Net Operating Income of $66,435 (actual) and $80,835 (proforma). At a $1.5M price, returns equate to a 4.43% cap rate in place and 5.39% stabilized. Nestled on a quiet block between Crespi Blvd and Hawthorne Ave, the property offers walkability to the beach, North Shore Park, the Bandshell District, restaurants, and public transit, with mature landscaping and stable occupancy ensuring a turnkey, low-maintenance investment in a high-demand rental corridor.

Property location

Get Directions

851 80th St, Miami Beach, FL 33141

Loading property location…

Facts & features

Interior

Bathrooms
0
Living area
4,458 sq ft
Flooring
Hardwood, Wood
Cooling
Central Air
Heating
Central

Exterior & Structure

Property type
Quadruplex
Year built
1947
Architectural style
Fourplex
Roof
Concrete
Construction
Block
Pool
None

Parking

Covered spaces
0

HOA, Community & Financials

Annual tax
$17,758
Subdivision
BISCAYNE BCH SUB
County
Miami-Dade
Days on market
240
MLS listing ID
A11923537
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

$1,753

Cap rate
7.2%
Net yield
7.2%
Cash-on-cash return
5.4%
Gross yield
10.2%
Mortgage payment
$6,637/mo
Down payment
$350,000
Loan amount
$1,050,000
Annual NOI
$100,681

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.