10295 Collins Ave 1203, Bal Harbour, FL 33154 — MLS photo

Get More Info About This Property

10295 Collins Ave 1203, Bal Harbour, FL 33154

Active · Condominium

$5,100,000

10295 Collins Ave 1203, Bal Harbour, FL 33154

Beds
3
Baths
4
Living area
3,105 sq ft
$ / sq ft
$1,643/sq ft
Year built
2007
Lot size
—
HOA fee
$17,000
Annual tax
—

About this property

Beautifully finished and furnished by designer, this 3 bedroom, 3.5 baths residence located in the heart of Bal Harbour, a few blocks away from famous Bal Harbour Shops. Panoramic ocean and intracoastal views. World class building amenities include Exhale Spa at the Ritz Carlton, two swimming pools, exercise room, bar and restaurant, movie theater, 24 hrs concierge, in-room dining.

Property location

Get Directions

10295 Collins Ave 1203, Bal Harbour, FL 33154

Loading property location…

Facts & features

Interior

Bedrooms
3
Bathrooms
4
Living area
3,105 sq ft

Exterior & Structure

Property type
Condominium
Year built
2007

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$17,000
County
Miami-Dade
MLS listing ID
A11925721
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$34,574

Cap rate
-2.4%
Net yield
-2.4%
Cash-on-cash return
-29.1%
Gross yield
4.6%
Mortgage payment
$24,177/mo
Down payment
$1,275,000
Loan amount
$3,825,000
Annual NOI
-$124,769

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.