Interior
- Bedrooms
- 2
- Bathrooms
- 3
- Living area
- 1,143 sq ft
- Flooring
- Ceramic Tile
- Appliances
- Dishwasher, Disposal, Microwave, Other
- Cooling
- Central Air, Electric
- Heating
- Central, Electric
- Interior features
- Other
Active · Condominium
$1,100,000
480 NE 31st St 1705, Miami, FL 33137
- Beds
- 2
- Baths
- 3
- Living area
- 1,143 sq ft
- $ / sq ft
- $962/sq ft
- Year built
- 2019
- Lot size
- —
- HOA fee
- $1,732 Monthly
- Annual tax
- $14,957
About this property
Stunning 2-Bedroom + Den / 2.5 Bathroom Residence at Gran Paraiso – Fully Furnished. Unit 1705 features floor-to-ceiling windows with Biscayne Bay and city views, a modern open kitchen with premium appliances, custom closets, and a spacious private terrace. Includes 1 assigned parking space. Pet-friendly building offering resort-style amenities: bayfront pool, spa, fitness center, tennis courts, bowling alley, game rooms, wine cellar, kids’ playroom, concierge and 24-hour security. Prime Edgewater location near Midtown, Wynwood, and the Design District.
Property location
Get Directions480 NE 31st St 1705, Miami, FL 33137
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2019
- Stories
- 54
- Architectural style
- High Rise
- Construction
- Block
- Exterior features
- Balcony
- Waterfront
- Bayfront
- View
- Bay
Parking
- Garage spaces
- 0
- Covered spaces
- 0
- Parking features
- One Space
HOA, Community & Financials
- Association fee
- $1,732 Monthly
- Fee inclusions
- Amenities
- Amenities
- Cabana, Fitness Center, Other
- Security
- Elevator Secured, Other, Fire Sprinkler System
- Pets allowed
- Conditional, Yes
- Annual tax
- $14,957
- Subdivision
- GRAN PARAISO CONDO
- County
- Miami-Dade
- Days on market
- 0
- MLS listing ID
- A11937922
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$4,261
- Cap rate
- 1.0%
- Net yield
- 1.0%
- Cash-on-cash return
- -16.6%
- Gross yield
- 5.5%
- Mortgage payment
- $5,215/mo
- Down payment
- $275,000
- Loan amount
- $825,000
- Annual NOI
- $11,445
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.