Interior
- Bedrooms
- 2
- Bathrooms
- 3
- Living area
- 1,463 sq ft
Active · Condominium
$940,000
1100 100th Street 502, Bay Harbor Islands, FL 33154
- Beds
- 2
- Baths
- 3
- Living area
- 1,463 sq ft
- $ / sq ft
- $643/sq ft
- Year built
- 2019
- Lot size
- —
- HOA fee
- $1,753
- Annual tax
- —
About this property
Bay Harbor One, a selection of distinctive condominium residences situated in the enclave of Bay Harbor Island in close proximity to the Bal Harbour Shops, restaurants, and the beach. A modern, yet timeless architectural design; these spacious residences are delivered with designer kitchens and baths, smart home technology, and expansive terraces with glass railings. The building offers an array of amenities with features including 24-hour concierge services, rooftop pool, hot tub, a multipurpose area. Don't loose it!
Property location
Get Directions1100 100th Street 502, Bay Harbor Islands, FL 33154
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2019
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $1,753
- County
- Miami-Dade
- MLS listing ID
- F10545082
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$3,550
- Cap rate
- 1.2%
- Net yield
- 1.2%
- Cash-on-cash return
- -16.2%
- Gross yield
- 6.7%
- Mortgage payment
- $4,456/mo
- Down payment
- $235,000
- Loan amount
- $705,000
- Annual NOI
- $10,878
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.