1881 Washington Ave 5H, Miami Beach, FL 33139 — MLS photo

Get More Info About This Property

1881 Washington Ave 5H, Miami Beach, FL 33139

Active · Condominium

$879,500

1881 Washington Ave 5H, Miami Beach, FL 33139

Beds
3
Baths
2
Living area
1,230 sq ft
$ / sq ft
$715/sq ft
Year built
1966
Lot size
—
HOA fee
$1,600
Annual tax
—

About this property

Great second home located in front of the Miami Beach Convention Center, just two blocks to “Billionaires Beach” which sits at the heart of South Beach and walking distance to Lincoln Road which is undergoing a beautification project (see articles and links below). The unit is licensed for short term rental. Proforma gross revenue is estimated at $122K to $144K per annum (provided by two professional management firms) which translates to a 10% cap rate. Perfect for those looking to get away and clear their heads and experience a change in venue while maximizing their income. The unit features hurricane glass windows, gourmet kitchen, large master bedroom with a walking closet, modern spa style bathrooms, and may be purchased furnished. The Building’s leadership is proactive and well managed. As such planned and budgeted its future projects and took the initiative to obtain a loan and have fully funded reserves. In addition, the building has set up the budget for the SIRS requirement and funding. Ongoing building projects near completion elevator replacement and fire system. Most notable completed projects pool upgrade, electronic tele-entry access, cameras, structural review and repairs. Some future projects include hallway flooring and lobby upgrade.

Property location

Get Directions

1881 Washington Ave 5H, Miami Beach, FL 33139

Loading property location…

Facts & features

Interior

Bedrooms
3
Bathrooms
2
Living area
1,230 sq ft

Exterior & Structure

Property type
Condominium
Year built
1966

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$1,600
County
Miami-Dade
MLS listing ID
A11944737
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$3,505

Cap rate
0.9%
Net yield
0.9%
Cash-on-cash return
-17.1%
Gross yield
6.3%
Mortgage payment
$4,169/mo
Down payment
$219,875
Loan amount
$659,625
Annual NOI
$7,968

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.