Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 1,224 sq ft
Active · Condominium
$739,000
1133 102nd St 602, Bay Harbor Islands, FL 33154
- Beds
- 2
- Baths
- 2
- Living area
- 1,224 sq ft
- $ / sq ft
- $604/sq ft
- Year built
- 2018
- Lot size
- —
- HOA fee
- $1,014
- Annual tax
- —
About this property
One of the most desirable and paeceful areas, an island-style community, very close to the prestigious and luxurious Bal Harbour Shops, Beach and beautiful neighborhoods like Bal Harbour and Surfside. A 2/2 open concept apartment with an extra large balcony. Boutique and pet friendly building. Amenities feature a Roof top with stuning views, pool, jacuzzi and BBQ area. 2 covered garage spaces and 1 storage.
Property location
Get Directions1133 102nd St 602, Bay Harbor Islands, FL 33154
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2018
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $1,014
- County
- Miami-Dade
- MLS listing ID
- A11946528
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$2,307
- Cap rate
- 1.9%
- Net yield
- 1.9%
- Cash-on-cash return
- -13.4%
- Gross yield
- 6.9%
- Mortgage payment
- $3,503/mo
- Down payment
- $184,750
- Loan amount
- $554,250
- Annual NOI
- $14,356
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.