Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 1,095 sq ft
- Flooring
- Marble
- Appliances
- Dishwasher, Electric Range, Microwave, Refrigerator
- Cooling
- Central Air
- Heating
- Central
- Interior features
- Bedroom On Main Level
Active · Condominium
$299,999
854 NW 87th Ave 405, Miami, FL 33172
- Beds
- 2
- Baths
- 2
- Living area
- 1,095 sq ft
- $ / sq ft
- $274/sq ft
- Year built
- 1974
- Lot size
- —
- HOA fee
- $326 Monthly
- Annual tax
- $3,725
About this property
This beautiful 2-bedroom, 2-bathroom condo located in the heart of Miami has a gorgeous new floor and bathroom. It was freshly painted with a balcony to enjoy the outside views. Just add your touch or use it as investment.
Property location
Get Directions854 NW 87th Ave 405, Miami, FL 33172
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1974
- Stories
- 5
- Architectural style
- Other
- Construction
- Block
- Exterior features
- Balcony
- Pool
- Association
- View
- Other
Parking
- Garage spaces
- 0
- Covered spaces
- 0
- Parking features
- One Space
HOA, Community & Financials
- Association fee
- $326 Monthly
- Fee inclusions
- Common Areas, Maintenance Structure
- Amenities
- Clubhouse, Pool, Tennis Courts
- Security
- Complex Fenced
- Pets allowed
- Conditional, Yes
- Annual tax
- $3,725
- Subdivision
- SANDALWOOD CONDO APTS
- County
- Miami-Dade
- Days on market
- 265
- MLS listing ID
- A11951571
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$283
- Cap rate
- 6.8%
- Net yield
- 6.8%
- Cash-on-cash return
- 4.0%
- Gross yield
- 11.2%
- Mortgage payment
- $1,422/mo
- Down payment
- $75,000
- Loan amount
- $224,999
- Annual NOI
- $20,460
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.