Interior
- Bedrooms
- 1
- Bathrooms
- 1
- Living area
- 476 sq ft
- Flooring
- Tile
- Cooling
- Wall Window Units
- Heating
- Wall Furnace
- Interior features
- Bedroom On Main Level, Second Floor Entry
Active · Condominium
$150,000
428 NE 82nd St 5E, Miami, FL 33138
- Beds
- 1
- Baths
- 1
- Living area
- 476 sq ft
- $ / sq ft
- $315/sq ft
- Year built
- 1945
- Lot size
- —
- HOA fee
- $347 Monthly
- Annual tax
- $701
About this property
This 1-bedroom, 1-bathroom unit presents an excellent opportunity for investors. Located in the Little River area, it offers a functional layout within 476 Sq.Ft. Private community garden, off-street parking. Centrally located near Ironside, Citadel, shops, and dining, with easy access to Biscayne Blvd and public transportation. Great investment opportunity.
Property location
Get Directions428 NE 82nd St 5E, Miami, FL 33138
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1945
- Stories
- 2
- Construction
- Stucco
- Exterior features
- Other
- View
- Other
Parking
- Garage spaces
- 1
- Covered spaces
- 1
- Parking features
- Detached, One Space
HOA, Community & Financials
- Association fee
- $347 Monthly
- Fee inclusions
- Association Management, Insurance, Pest Control, Roof, Sewer, Trash, Water
- Amenities
- Other
- Security
- Other, Smoke Detectors
- Pets allowed
- Conditional, Yes
- Annual tax
- $701
- Subdivision
- COLONIAL PLAZA CONDO
- County
- Miami-Dade
- Days on market
- 45
- MLS listing ID
- A11961380
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$74
- Cap rate
- 5.1%
- Net yield
- 5.1%
- Cash-on-cash return
- -2.1%
- Gross yield
- 10.2%
- Mortgage payment
- $711/mo
- Down payment
- $37,500
- Loan amount
- $112,500
- Annual NOI
- $7,640
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.