Interior
- Bedrooms
- 3
- Bathrooms
- 4
- Living area
- 2,600 sq ft
Active · Condominium
$3,500,000
9927 E Bay Harbor 404, Bay Harbor Islands, FL 33154
- Beds
- 3
- Baths
- 4
- Living area
- 2,600 sq ft
- $ / sq ft
- $1,346/sq ft
- Year built
- 2025
- Lot size
- —
- HOA fee
- $2,990
- Annual tax
- —
About this property
Introducing The Regency Collection, a boutique waterfront sanctuary of modern elegance and sustainable design. Masterfully crafted by Kobi Karp Architecture with interiors by Debora Aguiar, this striking glass-clad residence features 33 exclusive homes with private boat slips and a rooftop pool deck overlooking the bay. Expansive terraces, floor-to-ceiling glass, and refined ceiling heights create luminous living spaces. Appointed with private elevators, Poliform kitchens, Miele appliances, and Antonio Lupi Italian fixtures, each residence delivers elevated luxury. Select penthouses offer private rooftop pools and sweeping panoramic views.
Property location
Get Directions9927 E Bay Harbor 404, Bay Harbor Islands, FL 33154
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2025
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $2,990
- County
- Miami-Dade
- MLS listing ID
- A11963275
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$14,291
- Cap rate
- 0.8%
- Net yield
- 0.8%
- Cash-on-cash return
- -17.5%
- Gross yield
- 4.9%
- Mortgage payment
- $16,592/mo
- Down payment
- $875,000
- Loan amount
- $2,625,000
- Annual NOI
- $27,614
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.