Interior
- Bedrooms
- 1
- Bathrooms
- 1
- Living area
- 570 sq ft
Active · Condominium
$389,000
100 Lincoln Rd 415, Miami Beach, FL 33139
- Beds
- 1
- Baths
- 1
- Living area
- 570 sq ft
- $ / sq ft
- $682/sq ft
- Year built
- 1965
- Lot size
- —
- HOA fee
- —
- Annual tax
- —
About this property
Very Nice 1 bedroom apt with beautiful garden and water view at Decoplage Condo! East exposure, the most quiet in the building! The apartment features new furniture and decoration, walk in closets, bathroom with bath-tub/shower. The apartment is rented until June 15th 2026, tenant is paying $3000/mo on a long term basis (for almost 2 years). Gorgeous heated pool, state of the art gym, updated lobby and upper lobby areas, 24/7 lobby attendant, 24/7 security and right to park 1 car through valet parking included. Best area in South Beach when Lincoln Rd meets the Ocean. Excellent as investment or to live in! Special assessment has been paid in full (value of $25000). PRICE IS FIRM. Tenant allows showings on Monday's and Wednesday's between 11am and 2pm. Financing possible with 25% down payment.
Property location
Get Directions100 Lincoln Rd 415, Miami Beach, FL 33139
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1965
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $0
- County
- Miami-Dade
- MLS listing ID
- A11968589
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$800
- Cap rate
- 3.2%
- Net yield
- 3.2%
- Cash-on-cash return
- -8.8%
- Gross yield
- 6.5%
- Mortgage payment
- $1,844/mo
- Down payment
- $97,250
- Loan amount
- $291,750
- Annual NOI
- $12,523
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.