Interior
- Bedrooms
- 1
- Bathrooms
- 2
- Living area
- 821 sq ft
Active · Condominium
$2,475,000
101 20th St 1805, Miami Beach, FL 33139
- Beds
- 1
- Baths
- 2
- Living area
- 821 sq ft
- $ / sq ft
- $3,015/sq ft
- Year built
- 2004
- Lot size
- —
- HOA fee
- $3,771
- Annual tax
- —
About this property
Luxury living at The Setai Hotel Residences, Miami Beach. Largest 1-bed condo in The Setai, eligible for daily, weekly, monthly, or annual rentals, offers a lucrative income opportunity through rental management. Revel in 5-star resort living with 3 infinity pools, spa, 24-hr room service, beach service, 3 restaurants, and 2 bars. Situated on a high floor, the unit provides stunning NE views of the Atlantic Ocean and Miami Beach. The residence features the hotels newest furniture package ready for the hotel rental program, a terrace, teak floors, slate bathrooms, and a gourmet kitchen. Experience the epitome of luxury with Setai's 24-hr security, valet, concierge, fitness center, and private beach lounges.
Property location
Get Directions101 20th St 1805, Miami Beach, FL 33139
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2004
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $3,771
- County
- Miami-Dade
- MLS listing ID
- A11971756
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$13,411
- Cap rate
- -0.8%
- Net yield
- -0.8%
- Cash-on-cash return
- -23.2%
- Gross yield
- 4.0%
- Mortgage payment
- $11,733/mo
- Down payment
- $618,750
- Loan amount
- $1,856,250
- Annual NOI
- -$20,135
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.