9201 E Bay Harbor Drive 805, Bay Harbor Islands, FL 33154 — MLS photo

Get More Info About This Property

9201 E Bay Harbor Drive 805, Bay Harbor Islands, FL 33154

Active · Condominium

$3,350,000

9201 E Bay Harbor Drive 805, Bay Harbor Islands, FL 33154

Beds
3
Baths
4
Living area
1,858 sq ft
$ / sq ft
$1,803/sq ft
Year built
2026
Lot size
—
HOA fee
$3,359
Annual tax
—

About this property

Turnkey property! La Baia Bay Harbor Islands is a new luxury boutique bayfront condominium in Miami’s exclusive Bay Harbor Islands. Residence UPH05 is a flow-through unit with 10-foot ceilings, a private terrace, and three bedrooms and three and a half bathrooms, offering stunning ocean, Biscayne Bay, and sunset views. La Baia Bay Harbor Islands offers 30,000 sq. ft. of resort-style amenities, including a 6,000 sq. ft. deck with panoramic views; dedicated kids’ and adults’ areas; a rooftop amenity deck with spectacular waterfront views; an expansive rooftop pool; outdoor kitchen; lounge areas; heated soaking spa; splash pad; reflection lawn for yoga, stretching, and meditation; a state-of-the-art fitness center with the latest cardio and weight-training equipment; and a club room with a private bar. Additional amenities include a dockside pick-up and drop-off area and a water sports launch dock with kayaks and more.

Property location

Get Directions

9201 E Bay Harbor Drive 805, Bay Harbor Islands, FL 33154

Loading property location…

Facts & features

Interior

Bedrooms
3
Bathrooms
4
Living area
1,858 sq ft

Exterior & Structure

Property type
Condominium
Year built
2026

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$3,359
County
Miami-Dade
MLS listing ID
A11974904
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$15,197

Cap rate
0.2%
Net yield
0.2%
Cash-on-cash return
-19.4%
Gross yield
4.5%
Mortgage payment
$15,881/mo
Down payment
$837,500
Loan amount
$2,512,500
Annual NOI
$8,208

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.