400 Sunny Isles Blvd CU-4, Sunny Isles Beach, FL 33160 — MLS photo

Get More Info About This Property

400 Sunny Isles Blvd CU-4, Sunny Isles Beach, FL 33160

Active · Business

$7,600,000

400 Sunny Isles Blvd CU-4, Sunny Isles Beach, FL 33160

Beds
—
Baths
0
Living area
— sq ft
$ / sq ft
—
Year built
2015
Lot size
6,000 sq ft
HOA fee
$3,100
Annual tax
—

About this property

Confidential Sale: Established waterfront restaurant in prime Sunny Isles location with bay views and outdoor patio. Net cash flow $250K (financials available upon NDA). Showing by appointment only - call listing agent 24 hrs in advance. Motivated seller . Serious inquiries only; proof of funds required for details. Contact listing agent for more info or financial package.

Property location

Get Directions

400 Sunny Isles Blvd CU-4, Sunny Isles Beach, FL 33160

Loading property location…

Facts & features

Interior

Bathrooms
0

Exterior & Structure

Property type
Business
Year built
2015
Lot size
6,000 sq ft

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$3,100
County
Miami-Dade
MLS listing ID
A11976899
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$17,975

Cap rate
2.9%
Net yield
2.9%
Cash-on-cash return
-10.1%
Gross yield
6.6%
Mortgage payment
$36,028/mo
Down payment
$1,900,000
Loan amount
$5,700,000
Annual NOI
$216,640

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.