Bay Harbor Islands, FL 33154 — MLS photo

Get More Info About This Property

Bay Harbor Islands, FL 33154

Active · Condominium

$2,390,000

Bay Harbor Islands, FL 33154

Beds
4
Baths
4
Living area
2,620 sq ft
$ / sq ft
$912/sq ft
Year built
2016
Lot size
—
HOA fee
$4,128
Annual tax
—

About this property

Experience luxury waterfront living in this stunning corner residence at the prestigious KAI Bay Harbor. Offered fully furnished, this elegant and spacious home features: 4 generously sized suites, each with its own private full bathroom Spectacular water and city views 4 assigned parking spaces (1 tandem space and 1 top/bottom lift space) Unit comes with a private boat slip accommodating a vessel up to 27 feet 2 storage units for added convenience This residence is thoughtfully upgraded with a new tankless water heater, electric blinds throughout, a wine cooler, and many additional premium features. Whether you're seeking a luxurious primary residence or a premier waterfront investment, this exceptional property offers a rare combination of space, convenience, and resort-style living. Schedule your private showing today.

Property location

Get Directions

Bay Harbor Islands, FL 33154

Loading property location…

Facts & features

Interior

Bedrooms
4
Bathrooms
4
Living area
2,620 sq ft

Exterior & Structure

Property type
Condominium
Year built
2016

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$4,128
County
Miami-Dade
MLS listing ID
A11979813
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$10,476

Cap rate
0.4%
Net yield
0.4%
Cash-on-cash return
-18.8%
Gross yield
5.7%
Mortgage payment
$11,330/mo
Down payment
$597,500
Loan amount
$1,792,500
Annual NOI
$10,245

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.