Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 1,283 sq ft
Active · Condominium
$1,250,000
3101 Bayshore Drive 2105, Fort Lauderdale, FL 33304
- Beds
- 2
- Baths
- 2
- Living area
- 1,283 sq ft
- $ / sq ft
- $974/sq ft
- Year built
- 2011
- Lot size
- —
- HOA fee
- $2,602
- Annual tax
- —
About this property
Oceanfront Luxury Living with NO RENTAL RESTRICTIONS, Airbnb friendly! 21st floor W Hotel Residence with breathtaking views of the Ocean & Intracoastal Waterway, just steps from Fort Lauderdale Beach. Rare opportunity to own the ONLY highly sought-after "05 Line" available in the building with direct ocean and Intracoastal views. Fully furnished 2BR/2BA with washer/dryer, kitchen with top-of-the-line appliances, oversized private balcony. Resort-style amenities including 2 heated pools, spa, fitness center, restaurants/bars, 24hr concierge & valet. Owners may rent daily, self-manage, use a third-party manager or participate in the W Hotel rental program. Enjoy it as your personal beachfront retreat while generating rental income when you're away. Current income available upon request.
Property location
Get Directions3101 Bayshore Drive 2105, Fort Lauderdale, FL 33304
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2011
- Lot size
- 0 sq ft
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $2,602
- County
- Broward
- MLS listing ID
- B26001960
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$6,064
- Cap rate
- -0.1%
- Net yield
- -0.1%
- Cash-on-cash return
- -20.8%
- Gross yield
- 5.5%
- Mortgage payment
- $5,926/mo
- Down payment
- $312,500
- Loan amount
- $937,500
- Annual NOI
- -$1,656
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.