1861 NW North River Dr 3, Miami, FL 33125 — MLS photo

Get More Info About This Property

1861 NW North River Dr 3, Miami, FL 33125

Active · Condominium

$429,900

1861 NW North River Dr 3, Miami, FL 33125

Beds
1
Baths
2
Living area
1,144 sq ft
$ / sq ft
$376/sq ft
Year built
2010
Lot size
—
HOA fee
$1,409 Monthly
Annual tax
$7,932

About this property

Experience elevated living at Terrazas Miami with this unique two-story Penthouse offering the perfect blend of space, design, and investment potential. This oversized 1-bedroom + Den + 2 full bathrooms residence spans 1,347 SF and features a loft-style layout with soaring ceilings, abundant natural light, and a rare two-level floor plan that delivers both privacy and functionality—feeling more like a townhouse in the sky. Currently leased at $3,150/month, this property presents a strong income-producing opportunity with immediate cash flow, ideal for investors seeking high-yield assets in a centrally located Miami community. Enjoy resort-style amenities including riverfront access, pool, fitness center, 24-hour security, and a prime location just minutes from Brickell, Downtown Miami, and Miami International Airport. A rare opportunity to own a distinctive Penthouse with both lifestyle appeal and solid investment fundamentals in one of Miami’s most strategically located riverfront communities.

Property location

Get Directions

1861 NW North River Dr 3, Miami, FL 33125

Loading property location…

Facts & features

Interior

Bedrooms
1
Bathrooms
2
Living area
1,144 sq ft
Flooring
Tile
Appliances
Electric Range, Disposal, Microwave, Refrigerator
Cooling
Central Air
Heating
Central
Interior features
Bathtub, Family Dining Room, First Floor Entry, Pantry, Skylights, Separate Shower, Upper Level Primary, Walk In Closets

Exterior & Structure

Property type
Condominium
Year built
2010
Stories
27
Architectural style
High Rise, Penthouse
Construction
Block
Exterior features
Balcony, Barbecue, Security High Impact Doors
Pool
Association
Waterfront
River Front
View
Garden, Other, River

Parking

Garage spaces
1
Covered spaces
1
Parking features
Attached, Garage, Guest, One Space

HOA, Community & Financials

Association fee
$1,409 Monthly
Fee inclusions
Association Management, Amenities, Common Areas, Cable Tv, Hot Water, Insurance, Internet, Maintenance Structure, Parking, Pools, Recreation Facilities, Reserve Fund, Sewer, Security, Trash, Water
Amenities
Business Center, Fitness Center, Pool, Sauna, Spa Hot Tub, Trash, Elevators
Security
Complex Fenced, Elevator Secured, Security Guard, Fire Sprinkler System, Smoke Detectors
Pets allowed
Size Limit, Yes
Annual tax
$7,932
Subdivision
TERRAZAS RIVERPARK VILLAG
County
Miami-Dade
Days on market
214
MLS listing ID
A11984365
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$1,442

Cap rate
1.7%
Net yield
1.7%
Cash-on-cash return
-14.4%
Gross yield
9.0%
Mortgage payment
$2,038/mo
Down payment
$107,475
Loan amount
$322,425
Annual NOI
$7,154

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.