Interior
- Bedrooms
- 1
- Bathrooms
- 1
- Living area
- 630 sq ft
- Flooring
- Porcelain Tile
- Appliances
- Dryer, Dishwasher, Microwave, Other, Refrigerator, Washer
- Cooling
- Central Air
- Heating
- Central
- Interior features
- Bedroom On Main Level
Active · Condominium
$545,000
121 NE 5th St 3005, Miami, FL 33130
- Beds
- 1
- Baths
- 1
- Living area
- 630 sq ft
- $ / sq ft
- $865/sq ft
- Year built
- 2026
- Lot size
- —
- HOA fee
- $801 Monthly
- Annual tax
- $1
About this property
Great opportunity to own in one of Downtown Miami's newest development, perfectly positioned for both lifestyle buyers and savvy investors! Fully furnished ready to move-in corner high floor residence with unobstructed views of Miami Skyline. Resort-style amenities include rooftop pool with panoramic city and Bay views, fitness center, concierge, security, valet, work space, outdoor and indoor social lounge, business center and more. Daily rentals, Airbnb and all short-term platforms are allowed. Walking distance to Brightline Station, Bayside Marketplace, Kaseya Center, world-class dining, Miami Worldcenter and more.
Property location
Get Directions121 NE 5th St 3005, Miami, FL 33130
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2026
- Stories
- 40
- Architectural style
- High Rise
- Construction
- CBSConcrete Block Structure, Block
- Exterior features
- Balcony, Security High Impact Doors
- Pool
- Association, Heated
- View
- Skyline, Water
Parking
- Garage spaces
- 1
- Covered spaces
- 1
- Parking features
- One Space, Valet
HOA, Community & Financials
- Association fee
- $801 Monthly
- Fee inclusions
- Amenities
- Amenities
- Business Center, Clubhouse, Elevators, Fitness Center, Barbecue, Other, Picnic Area, Pool
- Security
- Door Man, Elevator Secured, Key Card Entry
- Pets allowed
- Conditional, Yes
- Annual tax
- $1
- Subdivision
- 501 First Residences
- County
- Miami-Dade
- Days on market
- 216
- MLS listing ID
- A11984809
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$1,333
- Cap rate
- 2.8%
- Net yield
- 2.8%
- Cash-on-cash return
- -10.5%
- Gross yield
- 5.8%
- Mortgage payment
- $2,584/mo
- Down payment
- $136,250
- Loan amount
- $408,750
- Annual NOI
- $15,008
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.