Interior
- Bedrooms
- 0
- Bathrooms
- 1
- Flooring
- Tile
- Appliances
- Dryer, Dishwasher, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer
- Cooling
- Electric
- Heating
- Electric
- Interior features
- Built In Features, Closet Cabinetry, Bar
Active · Condominium
$475,000
121 NE 5th ST 912A, Miami, FL 33132
- Beds
- 0
- Baths
- 1
- Living area
- — sq ft
- $ / sq ft
- —
- Year built
- 2026
- Lot size
- —
- HOA fee
- $562 Monthly
- Annual tax
- $0
About this property
Modern studio at 501 First Residences in Downtown Miami. Features floor-to-ceiling windows, European kitchen, in-unit washer/dryer, and high-speed internet. Enjoy resort-style amenities including rooftop pool, fitness center, and coworking spaces. Prime location near Brickell, Bayside, and major attractions.
Property location
Get Directions121 NE 5th ST 912A, Miami, FL 33132
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2026
- Stories
- 40
- Architectural style
- High Rise
- Construction
- Brick, Block
- Exterior features
- Other
- Pool
- Association, Heated
- View
- None
Parking
- Garage spaces
- 1
- Covered spaces
- 1
- Parking features
- One Space
HOA, Community & Financials
- Association fee
- $562 Monthly
- Fee inclusions
- Association Management, Amenities, Cable Tv, Internet, Parking, Roof, Sewer, Security, Trash, Water
- Amenities
- Bike Storage, Barbecue, Picnic Area, Pool, Trash, Elevators
- Security
- Lobby Secured, Other
- Pets allowed
- Dogs Ok, Yes
- Annual tax
- $0
- Subdivision
- 501 First Residences
- County
- Miami-Dade
- Days on market
- 215
- MLS listing ID
- A11985838
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$739
- Cap rate
- 3.8%
- Net yield
- 3.8%
- Cash-on-cash return
- -6.7%
- Gross yield
- 6.6%
- Mortgage payment
- $2,252/mo
- Down payment
- $118,750
- Loan amount
- $356,250
- Annual NOI
- $18,151
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.