Interior
- Bedrooms
- 5
- Bathrooms
- 4
- Living area
- 1,812 sq ft
Active · Townhouse
$500,000
23074 SW 128th Pl, Goulds, FL 33170
- Beds
- 5
- Baths
- 4
- Living area
- 1,812 sq ft
- $ / sq ft
- $276/sq ft
- Year built
- 2023
- Lot size
- —
- HOA fee
- $180
- Annual tax
- —
About this property
Added efficiency and income potential define this beautiful 2023-built property with modern finishes and quality construction. The main home offers 3 bedrooms and 2 bathrooms, plus a converted 2-car garage now functioning as a fully equipped 2 bed / 1 bath apartment with its own kitchen. Ideal as a 5 bed / 3 bath residence or as an income-producing duplex. Perfect for large families or buyers looking to offset their mortgage with rental income. Conveniently located just one turn off US-1, providing easy access for commuting—approximately 45 minutes to Downtown Miami, 50 minutes to South Beach, and 30 minutes to the airport. A rare opportunity combining flexibility, location, and income potential.
Property location
Get Directions23074 SW 128th Pl, Goulds, FL 33170
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Townhouse
- Year built
- 2023
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $180
- County
- Miami-Dade
- MLS listing ID
- A11990251
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
$540
- Cap rate
- 7.0%
- Net yield
- 7.0%
- Cash-on-cash return
- 4.6%
- Gross yield
- 11.1%
- Mortgage payment
- $2,370/mo
- Down payment
- $125,000
- Loan amount
- $375,000
- Annual NOI
- $34,920
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.