1135 103rd St 303, Bay Harbor Islands, FL 33154 — MLS photo

Get More Info About This Property

1135 103rd St 303, Bay Harbor Islands, FL 33154

Active · Condominium

$4,800,000

1135 103rd St 303, Bay Harbor Islands, FL 33154

Beds
3
Baths
5
Living area
2,882 sq ft
$ / sq ft
$1,666/sq ft
Year built
2024
Lot size
—
HOA fee
$6,041 Monthly
Annual tax
$53,595

About this property

Exceptional fully upgraded and furnished waterfront residence, masterfully curated by a world-class designer. This sophisticated 3-bedroom layout features a stunning primary suite facing the bay, complete with a private terrace that captures serene water views. The second and third bedrooms open onto an expansive, one-of-a-kind terrace of over 300 sq ft, seamlessly blending indoor and outdoor living. A versatile studio/library and TV room add both functionality and refined comfort. Equipped with a spacious fully-equipped laundry room. Every detail has been thoughtfully designed, showcasing iconic interiors, top-of-the-line appliances, and high-end European bathrooms. The primary bathroom offers a spa-like experience with a generous soaking tub and separate glass-enclosed shower. Spacious walk-in closets and custom lighting fixtures further enhance the residence’s elevated aesthetic. Located within a brand-new boutique tower by renowned developer Ugo Colombo, the building reflects impeccable construction quality and timeless design. Residents enjoy a curated selection of luxury amenities, including a rooftop pool with breathtaking bay views, private marina, full-service spa and wellness center, concierge, and valet parking. The highest luxury condominium in the area. Ideally positioned in the quiet, safe, and exclusive enclave of Bay Harbor Islands, just moments from Bal Harbour Shops and the beach. Private marina slip available at an additional cost.

Property location

Get Directions

1135 103rd St 303, Bay Harbor Islands, FL 33154

Loading property location…

Facts & features

Interior

Bedrooms
3
Bathrooms
5
Living area
2,882 sq ft
Flooring
Marble
Appliances
Dryer, Dishwasher, Ice Maker, Microwave, Refrigerator, Washer
Cooling
Central Air
Heating
Central
Interior features
Bedroom On Main Level, Entrance Foyer, First Floor Entry, Kitchen Island, Walk In Closets
Furnished
Furnished

Exterior & Structure

Property type
Condominium
Year built
2024
Stories
8
Architectural style
None
Construction
Block
Exterior features
Security High Impact Doors, Patio
Pool
Association, Heated
Waterfront
Bayfront, Ocean Access
View
Bay, City, Ocean

Parking

Garage spaces
2
Covered spaces
2
Parking features
Covered, Two Or More Spaces

HOA, Community & Financials

Association fee
$6,041 Monthly
Fee inclusions
Amenities, Common Areas, Cable Tv, Maintenance Structure
Amenities
Boat Dock, Marina, Business Center, Fitness Center, Pool, Sauna, Spa Hot Tub
Security
Door Man, Elevator Secured, Key Card Entry
Pets allowed
Size Limit, Yes
Annual tax
$53,595
Subdivision
Bay Harbor Island
County
Miami-Dade
Days on market
169
MLS listing ID
A11992468
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$19,512

Cap rate
0.8%
Net yield
0.8%
Cash-on-cash return
-17.4%
Gross yield
4.6%
Mortgage payment
$22,754/mo
Down payment
$1,200,000
Loan amount
$3,600,000
Annual NOI
$38,903

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.