400 Sunny Isles Blvd 819, Sunny Isles Beach, FL 33160 — MLS photo

Get More Info About This Property

400 Sunny Isles Blvd 819, Sunny Isles Beach, FL 33160

Active · Condominium

$1,094,000

400 Sunny Isles Blvd 819, Sunny Isles Beach, FL 33160

Beds
3
Baths
3
Living area
1,705 sq ft
$ / sq ft
$642/sq ft
Year built
2015
Lot size
—
HOA fee
$2,158
Annual tax
—

About this property

Spectacular, unobstructed water views from this stunning 3-bedroom, 3-bath residence at 400 Sunny Isles. Enjoy wide-angled views overlooking Oleta River State Park from a spacious private balcony. The unit features an upgraded kitchen with Italian cabinetry and stainless steel appliances, along with shades and blackout treatments throughout and custom California closets. This well-maintained building offers a full-service lifestyle with resort-style amenities including a tennis court, infinity-edge pool, spa, expansive garden-style grounds, private marina, bayfront beach area, and water sports activities. Prime location close to everything. The unit includes TWO ASSIGNED PARKING SPACES..

Property location

Get Directions

400 Sunny Isles Blvd 819, Sunny Isles Beach, FL 33160

Loading property location…

Facts & features

Interior

Bedrooms
3
Bathrooms
3
Living area
1,705 sq ft

Exterior & Structure

Property type
Condominium
Year built
2015

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$2,158
County
Miami-Dade
MLS listing ID
A11992236
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$4,244

Cap rate
1.0%
Net yield
1.0%
Cash-on-cash return
-16.6%
Gross yield
6.7%
Mortgage payment
$5,186/mo
Down payment
$273,500
Loan amount
$820,500
Annual NOI
$11,302

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.