1160 100th St, Bay Harbor Islands, FL 33154 — MLS photo

Get More Info About This Property

1160 100th St, Bay Harbor Islands, FL 33154

Active · MultiFamily

$3,975,000

1160 100th St, Bay Harbor Islands, FL 33154

Beds
—
Baths
0
Living area
— sq ft
$ / sq ft
—
Year built
1957
Lot size
10,425 sq ft
HOA fee
—
Annual tax
—

About this property

Exceptional Redevelopment Opportunity in Bay Harbor Islands Income-producing 6-unit multifamily property in the heart of Bay Harbor Islands, offering rare upside in one of South Florida's most sought-after enclaves. Fully leased with five units on month-to-month tenancies and one annual lease — generating immediate cash flow while preserving flexibility for future plans. Zoned to accommodate up to 8 luxury condominium residences, this property presents a turnkey opportunity for investors and developers to capitalize on strong demand in a supply-constrained market. Hold for income, build to suit, or develop the next premier boutique condominium address. Ideally situated just minutes from Bal Harbour Shops, world-class beaches, fine dining, and top-rated schools. A prime location with significant long-term value in a highly desirable coastal community.

Property location

Get Directions

1160 100th St, Bay Harbor Islands, FL 33154

Loading property location…

Facts & features

Interior

Bathrooms
0

Exterior & Structure

Property type
MultiFamily
Year built
1957
Lot size
10,425 sq ft

Parking

Not provided in the MLS listing.

HOA, Community & Financials

County
Miami-Dade
MLS listing ID
A11996407
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$7,779

Cap rate
3.3%
Net yield
3.3%
Cash-on-cash return
-8.4%
Gross yield
6.6%
Mortgage payment
$18,844/mo
Down payment
$993,750
Loan amount
$2,981,250
Annual NOI
$132,770

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.