Interior
- Bathrooms
- 0
- Living area
- 2,830 sq ft
- Flooring
- Ceramic Tile
- Cooling
- Central Air, Electric
- Heating
- Central, Electric
Active · Duplex
$1,350,000
5428 NW 3rd Ave, Miami, FL 33127
- Beds
- —
- Baths
- 0
- Living area
- 2,830 sq ft
- $ / sq ft
- $477/sq ft
- Year built
- 2024
- Lot size
- —
- HOA fee
- —
- Annual tax
- $13,198
About this property
Brand new beautiful duplex 6 bedrooms 4 full bathrooms home at excellent location in Buena Vista Area, just 12 blocks from Design District, less than 10 minutes from Wynwood & Midtown, and 15 minutes from international airport & Miami Beach. both units are currently rented until Nov 2025 for a $3.000,00 E/O Arbnb would be a profit of $8,000 per month if the entire month is rented, it is per house. completely new or brand new
Property location
Get Directions5428 NW 3rd Ave, Miami, FL 33127
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Duplex
- Year built
- 2024
- Roof
- Barrel
- Construction
- Block
- Pool
- None
Parking
- Covered spaces
- 0
HOA, Community & Financials
- Annual tax
- $13,198
- Subdivision
- BUENA VISTA GARDENS
- County
- Miami-Dade
- Days on market
- 198
- MLS listing ID
- A11997633
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$361
- Cap rate
- 5.4%
- Net yield
- 5.4%
- Cash-on-cash return
- -1.1%
- Gross yield
- 7.8%
- Mortgage payment
- $6,400/mo
- Down payment
- $337,500
- Loan amount
- $1,012,500
- Annual NOI
- $72,468
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.