Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 1,260 sq ft
Active · Condominium
$1,170,160
177 Ocean Lane Dr 512, Key Biscayne, FL 33149
- Beds
- 2
- Baths
- 2
- Living area
- 1,260 sq ft
- $ / sq ft
- $929/sq ft
- Year built
- 1971
- Lot size
- —
- HOA fee
- $4,703
- Annual tax
- —
About this property
Beautiful 2-bedroom, 2-bath residence in sought-after Commodore East. Features an inviting open-concept kitchen, in-unit washer and dryer, and a functional layout ideal for comfortable living. Currently tenant-occupied through August 31, 2026—perfect for investors seeking immediate rental income.
Property location
Get Directions177 Ocean Lane Dr 512, Key Biscayne, FL 33149
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1971
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $4,703
- County
- Miami-Dade
- MLS listing ID
- A11998282
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$7,848
- Cap rate
- -2.4%
- Net yield
- -2.4%
- Cash-on-cash return
- -28.7%
- Gross yield
- 5.6%
- Mortgage payment
- $5,547/mo
- Down payment
- $292,540
- Loan amount
- $877,620
- Annual NOI
- -$27,611
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.