Interior
- Bedrooms
- 5
- Bathrooms
- 8
- Living area
- 10,764 sq ft
Active · SingleFamilyResidence
$12,000,000
35a Punta Minitas
- Beds
- 5
- Baths
- 8
- Living area
- 10,764 sq ft
- $ / sq ft
- $1,115/sq ft
- Year built
- 2003
- Lot size
- —
- HOA fee
- —
- Annual tax
- —
Property location
Get Directions35a Punta Minitas
Loading property location…
Facts & features
Exterior & Structure
- Property type
- SingleFamilyResidence
- Year built
- 2003
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- County
- Other
- MLS listing ID
- B26014633
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$35,749
- Cap rate
- 2.1%
- Net yield
- 2.1%
- Cash-on-cash return
- -12.8%
- Gross yield
- 5.2%
- Mortgage payment
- $56,886/mo
- Down payment
- $3,000,000
- Loan amount
- $9,000,000
- Annual NOI
- $253,650
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.