Interior
- Bedrooms
- 2
- Bathrooms
- 1
- Living area
- 900 sq ft
Active · Condominium
$269,000
7787 SW 86th St E-206, Miami, FL 33143
- Beds
- 2
- Baths
- 1
- Living area
- 900 sq ft
- $ / sq ft
- $299/sq ft
- Year built
- 1969
- Lot size
- —
- HOA fee
- $640
- Annual tax
- —
About this property
Spacious 2 Bed / 1 Bath condo located near Dadeland Mall and Baptist Hospital, this 2nd floor unit is nestled within the highly sought after community of Kings Creek. Featuring a beautiful waterfront view, great natural lighting, a spacious living and dining area, large bedrooms with lots of closet space, and a balcony perfect for seating and relaxation. The community amenities include four swimming pools, fitness centers, tennis, pickelball and basketball courts, 24-hour security, and more. Centrally located with easy access to major highways and public transportation. Buyer to verify all condominium details directly with the association.
Property location
Get Directions7787 SW 86th St E-206, Miami, FL 33143
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 1969
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $640
- County
- Miami-Dade
- MLS listing ID
- A11998980
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$374
- Cap rate
- 4.0%
- Net yield
- 4.0%
- Cash-on-cash return
- -6.0%
- Gross yield
- 10.5%
- Mortgage payment
- $1,275/mo
- Down payment
- $67,250
- Loan amount
- $201,750
- Annual NOI
- $10,814
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.