Interior
- Bedrooms
- 3
- Bathrooms
- 3
- Living area
- 1,429 sq ft
Active · Condominium
$629,000
1861 NW S River Dr 2006, Miami, FL 33125
- Beds
- 3
- Baths
- 3
- Living area
- 1,429 sq ft
- $ / sq ft
- $440/sq ft
- Year built
- 2010
- Lot size
- —
- HOA fee
- $1,706
- Annual tax
- —
About this property
Corner unit, rarely available, 3/3 with unobstructed views of Miami River and Downtown skyline. Open kitchen, stainless steel appliances, tile flooring throughout, W/D in unit. Large private balcony. Complex has pool, sauna, fitness center, security and management on site. 2 parking spaces in garage and 2 storage units. Building is conveniently located minutes to Miami Downtown, Brickell, shopping plazas and dining. Easy access to major highways.
Property location
Get Directions1861 NW S River Dr 2006, Miami, FL 33125
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Condominium
- Year built
- 2010
Parking
Not provided in the MLS listing.
HOA, Community & Financials
- Association fee
- $1,706
- County
- Miami-Dade
- MLS listing ID
- A12001365
- Listing status
- Active
Investment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$2,179
- Cap rate
- 1.5%
- Net yield
- 1.5%
- Cash-on-cash return
- -14.8%
- Gross yield
- 8.2%
- Mortgage payment
- $2,982/mo
- Down payment
- $157,250
- Loan amount
- $471,750
- Annual NOI
- $9,636
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.