Interior
- Bathrooms
- 0
- Living area
- 1,850 sq ft
- Flooring
- Laminate
- Cooling
- Central Air, Electric
- Heating
- Central, Electric
Active · Duplex
$1,025,000
3045 SW 21st St, Miami, FL 33145
- Beds
- —
- Baths
- 0
- Living area
- 1,850 sq ft
- $ / sq ft
- $554/sq ft
- Year built
- 1938
- Lot size
- —
- HOA fee
- —
- Annual tax
- $11,068
About this property
Investor Opportunity – Fully Rented Triplex in Prime Miami Location. Turnkey income-generating property featuring three fully leased units across two updated buildings. . One unit with 2 Bed / 1 Bath - Studio with 1 Bath/ 1 Bed / 1 Bath – Fully remodeled with New HVAC system, New kitchen with modern cabinets and appliances, Updated flooring, Fresh paint inside and out, New water heater, New roof, Artificial turf for low-maintenance outdoor space. Located in a desirable central Miami neighborho.od with strong rental demand and easy access to major highways, Coral Gables, and Downtown
Property location
Get Directions3045 SW 21st St, Miami, FL 33145
Loading property location…
Facts & features
Exterior & Structure
- Property type
- Duplex
- Year built
- 1938
- Roof
- Flat, Tile
- Construction
- Block
- Pool
- None
Parking
- Covered spaces
- 0
HOA, Community & Financials
- Annual tax
- $11,068
- Subdivision
- AUBURN HEIGHTS
- County
- Miami-Dade
- Days on market
- 1
- MLS listing ID
- A12004526
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$845
- Cap rate
- 4.7%
- Net yield
- 4.7%
- Cash-on-cash return
- -3.5%
- Gross yield
- 7.2%
- Mortgage payment
- $4,859/mo
- Down payment
- $256,250
- Loan amount
- $768,750
- Annual NOI
- $48,166
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.