420 78th St, Miami Beach, FL 33141 — MLS photo

Get More Info About This Property

420 78th St, Miami Beach, FL 33141

Active · MultiFamily

$4,600,000

420 78th St, Miami Beach, FL 33141

Beds
—
Baths
0
Living area
— sq ft
$ / sq ft
—
Year built
1940
Lot size
5,650 sq ft
HOA fee
—
Annual tax
$62,313

About this property

420 78th St is a 23-unit multifamily property located in the heart of North Beach, just steps from the ocean. The asset consists of 22 studio units and one 1-bedroom/1-bath unit within a 7,821 SF, three-story building, currently generating approximately $408,000 in gross income. The property is fully occupied, offering strong in-place cash flow with additional upside through future rent growth, making it an attractive investment opportunity in a high-demand rental market. Positioned in a prime beachside location, the property benefits from consistent tenant demand and is just minutes from major employment hubs, retail, and dining, as well as Downtown Miami. The offering also includes a highly attractive assumable loan through CBRE with an approximate $1.7M balance at a 3.18% interest rate, providing a significant financing advantage for a new owner.

Property location

Get Directions

420 78th St, Miami Beach, FL 33141

Loading property location…

Facts & features

Interior

Bathrooms
0

Exterior & Structure

Property type
MultiFamily
Year built
1940
Lot size
5,650 sq ft

Parking

Covered spaces
0

HOA, Community & Financials

Annual tax
$62,313
County
Miami-Dade
Days on market
135
MLS listing ID
A12003967
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$6,912

Cap rate
3.9%
Net yield
3.9%
Cash-on-cash return
-6.4%
Gross yield
6.6%
Mortgage payment
$21,806/mo
Down payment
$1,150,000
Loan amount
$3,450,000
Annual NOI
$178,727

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.