Cays Realty
645 NE 77th St 16, Miami, FL 33138 — MLS photo

Get More Info About This Property

645 NE 77th St 16, Miami, FL 33138

Active · Condominium

$159,900

645 NE 77th St 16, Miami, FL 33138

Beds
0
Baths
1
Living area
360 sq ft
$ / sq ft
$444/sq ft
Year built
1953
Lot size
—
HOA fee
$520 Monthly
Annual tax
$2,243

About this property

Completely remodeled and furnished studio featuring modern wood flooring, updated kitchen with stainless steel appliances, freshly painted interior, new blinds, and more. Building offers laundry facilities, assigned parking, and waterfront pool. Located in Miami’s Upper East Side, just minutes from Biscayne Bay, MiMo District, Downtown Miami, and Miami Beach, with easy access to shopping, dining, and major roadways. Currently rented through March 31, 2027, great investment opportunity.

Property location

Get Directions

645 NE 77th St 16, Miami, FL 33138

Loading property location…

Facts & features

Interior

Bedrooms
0
Bathrooms
1
Living area
360 sq ft
Flooring
Hardwood, Wood
Appliances
Electric Range, Refrigerator
Cooling
Central Air, Electric, Wall Window Units
Heating
Central, Electric
Interior features
Built In Features, Bedroom On Main Level, Closet Cabinetry
Furnished
Furnished

Exterior & Structure

Property type
Condominium
Year built
1953
Stories
2
Architectural style
Garden Apartment
Construction
Block
Exterior features
Fence
Pool
Association
View
Garden

Parking

Garage spaces
1
Covered spaces
1
Parking features
Assigned, Attached, Garage, One Space, On Street

HOA, Community & Financials

Association fee
$520 Monthly
Fee inclusions
Common Areas, Laundry, Maintenance Structure, Pools, Sewer, Trash, Water
Amenities
Pool
Security
Complex Fenced
Pets allowed
Conditional, Yes
Annual tax
$2,243
Subdivision
BELLE MEADE PLACE CONDO
County
Miami-Dade
Days on market
0
MLS listing ID
A12008131
Listing status
Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$586

Cap rate
1.3%
Net yield
1.3%
Cash-on-cash return
-15.7%
Gross yield
8.2%
Mortgage payment
$758/mo
Down payment
$39,975
Loan amount
$119,925
Annual NOI
$2,067

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.