3915 NE 168th St 3915, North Miami Beach, FL 33160 — MLS photo

Active · Townhouse

$1,799,000

3915 NE 168th St 3915, North Miami Beach, FL 33160

Beds: 3
Baths: 5
Living area: 3,195 sq ft
$ / sq ft: $563/sq ft
Year built: 2004
Lot size: —
HOA fee: $1,086 Monthly
Annual tax: $22,000

About this property

Spacious townhouse with a private pool and private dock for a boat up to 30 feet. Renovated, 3 bedrooms, 3 bathrooms, plus a den or man cave, private elevator. Option to rent furnished or unfurnished.

Property location

Get Directions

3915 NE 168th St 3915, North Miami Beach, FL 33160

Loading property location…

Facts & features

Interior

Bedrooms: 3
Bathrooms: 5
Living area: 3,195 sq ft
Flooring: Marble
Appliances: Dryer, Dishwasher, Electric Range, Electric Water Heater, Freezer, Microwave, Refrigerator
Cooling: Central Air
Heating: Central, Electric
Interior features: Breakfast Area, Family Dining Room, First Floor Entry, Living Dining Room, Walk In Closets, Bay Window, Elevator
Furnished: Negotiable

Exterior & Structure

Property type: Townhouse
Year built: 2004
Stories: 0
Architectural style: Tri Level
Construction: Aluminum Siding, Block
Exterior features: Balcony, Barbecue, Fence, Patio, Awnings
Waterfront: Canal Front
View: Canal, Intercoastal

Parking

Garage spaces: 2
Covered spaces: 6
Parking features: Attached Carport, Attached, Covered, Garage, Garage Door Opener

HOA, Community & Financials

Association fee: $1,086 Monthly
Fee inclusions: Common Areas, Insurance, Maintenance Grounds, Maintenance Structure, Pools
Amenities: Elevators
Security: Security Guard
Pets allowed: Size Limit, Yes
Annual tax: $22,000
Subdivision: EASTERN MARINE CONDO
County: Miami-Dade
Days on market: 2
MLS listing ID: A12011322
Listing status: Active

Virtual tour

Explore 3D / Virtual Tour

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Down payment (%)

Interest rate (%)

Loan term (yrs)

Monthly rent ($)

Monthly HOA ($)

Property taxes ($/yr)

Home insurance ($/yr)

Vacancy (%)

Estimated monthly cash flow

-$2,869

Cap rate: 3.8%
Net yield: 3.8%
Cash-on-cash return: -6.8%
Gross yield: 7.1%
Mortgage payment: $8,528/mo
Down payment: $449,750
Loan amount: $1,349,250
Annual NOI: $67,913

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.