1133 102nd St 504, Bay Harbor Islands, FL 33154 — MLS photo

Get More Info About This Property

1133 102nd St 504, Bay Harbor Islands, FL 33154

Active · Condominium

$740,000

1133 102nd St 504, Bay Harbor Islands, FL 33154

Beds
2
Baths
2
Living area
1,075 sq ft
$ / sq ft
$688/sq ft
Year built
2018
Lot size
—
HOA fee
$906
Annual tax
—

About this property

Bright and spacious 1-bedroom, 2 full-bathroom condo with an enclosed den currently used as a child's bedroom. This corner unit is filled with natural light throughout the day and features a wrap-around balcony that extends across the entire residence, offering beautiful views and additional outdoor living space. The home showcases an open concept living and dining area, a modern kitchen and elegant contemporary finishes. The primary bedroom includes ample closet space an en-suite bathroom, while the second full bathroom provides added convenience for guests or family. With its versatile enclosed den, exceptional natural light, and expansive balcony, this unit is perfect for small families, professionals or investors.

Property location

Get Directions

1133 102nd St 504, Bay Harbor Islands, FL 33154

Loading property location…

Facts & features

Interior

Bedrooms
2
Bathrooms
2
Living area
1,075 sq ft

Exterior & Structure

Property type
Condominium
Year built
2018

Parking

Not provided in the MLS listing.

HOA, Community & Financials

Association fee
$906
County
Miami-Dade
MLS listing ID
A12012758
Listing status
Active

Investment intelligence

Yield & ROI calculator

Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.

Estimated monthly cash flow

-$2,444

Cap rate
1.7%
Net yield
1.7%
Cash-on-cash return
-14.2%
Gross yield
6.4%
Mortgage payment
$3,508/mo
Down payment
$185,000
Loan amount
$555,000
Annual NOI
$12,764

Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.