Interior
- Bedrooms
- 2
- Bathrooms
- 2
- Living area
- 822 sq ft
- Flooring
- Tile
- Appliances
- Electric Range, Microwave, Refrigerator
- Cooling
- Central Air
- Heating
- Other
- Interior features
- Bedroom On Main Level, First Floor Entry
Active · SingleFamilyResidence
$435,000
1059 NW 77th St, Miami, FL 33150
- Beds
- 2
- Baths
- 2
- Living area
- 822 sq ft
- $ / sq ft
- $529/sq ft
- Year built
- 1950
- Lot size
- 5,850 sq ft
- HOA fee
- —
- Annual tax
- $5,224
About this property
Impeccably maintained 2-bedroom 1.5 bathroom on a generous fenced lot. Bright, inviting layout. Expansive backyard offers endless potential for entertaining or future enhancements. Carport + ample outdoor space. A standout opportunity for both first-time homeowners and investors.
Property location
Get Directions1059 NW 77th St, Miami, FL 33150
Loading property location…
Facts & features
Exterior & Structure
- Property type
- SingleFamilyResidence
- Year built
- 1950
- Lot size
- 5,850 sq ft
- Architectural style
- Detached, One Story
- Roof
- Other
- Construction
- Other
- Exterior features
- Fence, Shed
- Pool
- None
- View
- None
Parking
- Garage spaces
- 0
- Covered spaces
- 1
- Parking features
- Driveway
HOA, Community & Financials
- Annual tax
- $5,224
- Subdivision
- STEPHEN MANOR
- County
- Miami-Dade
- Days on market
- 26
- MLS listing ID
- A12014225
- Listing status
- Active
Virtual tour
Explore 3D / Virtual TourInvestment intelligence
Yield & ROI calculator
Pre-filled from this listing's price, HOA and tax record. Adjust anything to see returns update instantly.
Estimated monthly cash flow
-$343
- Cap rate
- 4.7%
- Net yield
- 4.7%
- Cash-on-cash return
- -3.4%
- Gross yield
- 7.4%
- Mortgage payment
- $2,062/mo
- Down payment
- $108,750
- Loan amount
- $326,250
- Annual NOI
- $20,632
Estimates only — includes 5% maintenance reserve and ~3% closing costs in cash invested. Verify taxes, HOA and insurance before making an offer.